國立臺東大學附屬體育高級中學校務基金
購建固定資產計畫執行情形明細表
中華民國115 年 07 月份 單位:新臺幣元
| 計畫名稱
| 本年度可用預算數
| 累計預算分配數(2)
| 執行情形
| 差異或落後原因
| 改進措施
|
| 以前年度保留數
| 本年度法定預算數
| 本年度奉准先行辦理數
| 調整數
| 合計(1)
| 實際執行數
| 比較增減(-)
|
| 實支數
| 應付未付數
| 合計(3)
| %(3)/(2)
| 金額(4)=(3)-(2)
| %(4)/(2)
|
|
一般建築及設備計畫
|
0.00
|
15,203,000.00
|
0.00
|
0.00
|
15,203,000.00
|
9,730,000.00
|
5,372,395.00
|
0.00
|
5,372,395.00
|
55.21
|
-4,357,605.00
|
-44.79
|
|
|
|
房屋及建築
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,242,000.00
|
2,398,889.00
|
0.00
|
2,398,889.00
|
107.00
|
156,889.00
|
7.00
|
|
|
|
房屋及建築
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,242,000.00
|
2,398,889.00
|
0.00
|
2,398,889.00
|
107.00
|
156,889.00
|
7.00
|
|
|
|
機械及設備
|
0.00
|
9,755,000.00
|
0.00
|
0.00
|
9,755,000.00
|
2,690,000.00
|
482,993.00
|
0.00
|
482,993.00
|
17.96
|
-2,207,007.00
|
-82.04
|
|
|
|
機械及設備
|
0.00
|
9,755,000.00
|
0.00
|
0.00
|
9,755,000.00
|
2,690,000.00
|
482,993.00
|
0.00
|
482,993.00
|
17.96
|
-2,207,007.00
|
-82.04
|
|
|
|
交通及運輸設備
|
0.00
|
150,000.00
|
0.00
|
0.00
|
150,000.00
|
150,000.00
|
205,289.00
|
0.00
|
205,289.00
|
136.86
|
55,289.00
|
36.86
|
|
|
|
交通及運輸設備
|
0.00
|
150,000.00
|
0.00
|
0.00
|
150,000.00
|
150,000.00
|
205,289.00
|
0.00
|
205,289.00
|
136.86
|
55,289.00
|
36.86
|
|
|
|
什項設備
|
0.00
|
5,298,000.00
|
0.00
|
0.00
|
5,298,000.00
|
4,648,000.00
|
2,285,224.00
|
0.00
|
2,285,224.00
|
49.17
|
-2,362,776.00
|
-50.83
|
|
|
|
什項設備
|
0.00
|
5,298,000.00
|
0.00
|
0.00
|
5,298,000.00
|
4,648,000.00
|
2,285,224.00
|
0.00
|
2,285,224.00
|
49.17
|
-2,362,776.00
|
-50.83
|
|
|
|
總 計
|
0.00
|
15,203,000.00
|
0.00
|
0.00
|
15,203,000.00
|
9,730,000.00
|
5,372,395.00
|
0.00
|
5,372,395.00
|
55.21
|
-4,357,605.00
|
-44.79
|
|
|
|
房屋及建築
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,242,000.00
|
2,398,889.00
|
0.00
|
2,398,889.00
|
107.00
|
156,889.00
|
7.00
|
|
|
|
機械及設備
|
0.00
|
9,755,000.00
|
0.00
|
0.00
|
9,755,000.00
|
2,690,000.00
|
482,993.00
|
0.00
|
482,993.00
|
17.96
|
-2,207,007.00
|
-82.04
|
|
|
|
交通及運輸設備
|
0.00
|
150,000.00
|
0.00
|
0.00
|
150,000.00
|
150,000.00
|
205,289.00
|
0.00
|
205,289.00
|
136.86
|
55,289.00
|
36.86
|
|
|
|
什項設備
|
0.00
|
5,298,000.00
|
0.00
|
0.00
|
5,298,000.00
|
4,648,000.00
|
2,285,224.00
|
0.00
|
2,285,224.00
|
49.17
|
-2,362,776.00
|
-50.83
|
|
|
|
總 計
|
0.00
|
15,203,000.00
|
0.00
|
0.00
|
15,203,000.00
|
9,730,000.00
|
5,372,395.00
|
0.00
|
5,372,395.00
|
55.21
|
-4,357,605.00
|
-44.79
|
| |